Rating Rationale
February 02, 2021 | Mumbai
NELCO Limited
Ratings reaffirmed at 'CRISIL A/Stable/CRISIL A1'
 
Rating Action
Total Bank Loan Facilities RatedRs.330 Crore
Long Term RatingCRISIL A/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A/Stable/CRISIL A1’ ratings on the bank facilities Nelco Ltd (Nelco).

 

The ratings reflects the strong market position of the company in the niche very small aperture terminal (VSAT) industry, high revenue visibility and the improving operational and financial profile post the discontinuation of the automation and controls segment. The ratings also factor in support from the Tata group, from which Nelco derives financial flexibility.

 

These strengths are partially offset by high working capital intensive nature of business and inherent regulatory and technological risks. 

 

Despite the Covid-19 pandemic, CRISIL Ratings expects the company's profitability to be largely stable in fiscal 2021, given the recurring nature of business. Company reported revenue and earnings before interest, taxes, depreciation, and amortisation (EBITDA) of Rs 161 crore and Rs 34 crore in nine month ended fiscal 2021, as against Rs 159 crore and Rs 36 crore, respectively corresponding period of the previous fiscal.

 

CRISIL Ratings had assigned its 'CRISIL A/Stable/CRISIL A1' ratings to the bank facilities Nelco on October 29, 2020.

Analytical Approach

CRISIL Ratings has combined the business risk profiles its wholly owned subsidiaries, Tatanet Services Ltd. (TNSL) & Nelco Network Products Ltd (NNPL), while assessing NELCO. For arriving at the rating, CRISIL Ratings has applied its group notch-up framework to factor in the extent of support available from the Tata group.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

* Strong market position in niche VSAT industry; well positioned to tap the mobility space

Nelco is one of the leading players in the niche Rs 700cr VSAT industry with about 24% market share. VSAT licenses in India are offered under license from Department of Telecom, Government of India (DoT). Once the VSAT license is obtained, operators require satellite transponder space, which is provided by Antrix Corporation Ltd. (“Antrix”), a part of ISRO (a Govt. of India Company under Dept. of Space). VSAT scores over terrestrial telecom in applications where connectivity needs to more reliable or where locations are remote.

 

Nelco provides B2B VSAT services in banking, oil & gas exploration, renewable energy, telemedicine, mining & construction and rural education. It enjoys strong market share especially in the oil & gas and banking (ATM) segments. In December 2018, the government introduced the Inflight & Maritime Communication (IFMC) policy, where voice and internet services could be provided on aircraft while flying over Indian skies and ships while sailing in Indian waters, through VSAT. The air and maritime mobility space is expected to substantially increase the industry size in the medium term. With its partnerships with technology vendors like Panasonic Avionics Corporation, Nelco is well positioned to benefit from growth in mobility.

 

* High revenue visibility

Nelco has two revenue streams: VSAT hardware sales, which is one-time hardware installation, and bandwidth and service usage, which is largely recurring. About 77% of the revenue is from bandwidth and services usage. Further, these are repeat customers, which inturn provides high revenue visibility. The customer churn rate in bandwidth and services usage is as low as 3-5%. Few major customers are Hitachi, AGS and Tata Communications. The terms with its customers are largely contractual in nature, with contract lengths varying from 1 to 3 years.

 

Nelco has also entered into 3-5 year non-cancellable lease agreements with oil retailers such as IOCL, BPCL and HPCL, which provides stable lease rentals at attractive IRRs.

 

* Improving operational and financial profile, though moderately high leverage  

The financial profile has been improving, due to the shift in focus on its VSAT services from automation and controls segment. The automation and controls segment, which contributed about 25% revenue in 2014, has been discontinued since 2017.

 

The operating income of the company has increase from Rs 144 crore in FY2017 to Rs 220 crore in FY2020, largely owing to increase in its penetration in VSAT segment. The number of VSAT installations has increased from about 48,000 in FY2017 to 76,000 in FY2020. Operating margins have also improved from 13% in FY2017 to 21% in FY2020. Since the revenues and costs are largely recurring and contractual in nature, the operating margins are expected to remain stable going forward. Further, due to the recurring nature of business, revenues are expected to be relatively less impacted due to the ongoing Covid-19 pandemic. During nine month ended fiscal 2021, Nelco's EBITDA margin was 20%, as against 23% in the corresponding period of the previous fiscal.

 

While leverage has improved over the past few years, it is still moderately high with TOL/TNW and gearing of 3.2x and 1.7x respectively in FY2020. Nevertheless, the lease rentals from oil retailers largely cover the long term repayments, which provides comfort. 

 

* Financial flexibility enjoyed by being a part of the Tata group 

As on March 31, 2020, the Tata group through Tata Power and its subsidiaries, holds 50.09% equity stake in Nelco. The company has board representatives from Tata Power. Mr. Ratan

Tata is Chairman Emeritus in Nelco. As a part of Tata Group, the company will continue to enjoy financial flexibility.

 

Weaknesses

* Working capital intensive business

Working capital is fairly intensive with gross current assets (GCA) at about 153 days as on March 31, 2020, driven by receivables of 117 days. Clients are mostly billed on quarterly basis.

However, this is partly offset by credit period provided by suppliers (hardware providers) of about 3-4 months.

 

* Technology and regulatory risk

Nelco is dependent on technologies for VSAT hardware from other third-party global players such as VT iDirect and Gilat Satellite Networks, with proprietary technologies. Nelco is also solely dependent on satellite transponder space from ISRO. Any change in terms with these players poses a risk. Further, the VSAT services are regulated by DoT. Any major change in policy pertaining to VSAT services is a risk factor. Nelco also faces competition from terrestrial telecom providers which are cheaper and which increase their connectivity to remote locations over time.

Liquidity: Strong

Liquidity is strong, marked by cash and cash equivalents of Rs 10.2 crore as on September 30, 2020 and undrawn lines. Cash accrual is expected to be around Rs 32 crore and Rs 48 crore in FY2021 and FY2022; sufficient to meet long-term debt repayment obligation of Rs 12 crore each, for FY2021 and FY2022. Utilisation of the fund-based limit averaged 50% in the 12 months through September 2020. The company also enjoys financial flexibility being a part of Tata Group.

Outlook Stable

CRISIL Ratings believes outlook on Nelco would remain stable given the recurring nature of revenues.

Rating Sensitivity factors

Upward factors

* Substantial increase in scale of operations, leading to improvement in operating risk profile

* Substantial reduction in TOL, leading to material reduction in TOL/TNW below 2x

 

Downward factors

* Debt funded capex resulting in gearing above 2x

* Change in ownership from Tata Group

About the Company

Nelco, established in 1940, is a subsidiary of Tata Power. The Company is engaged in business of providing systems and solutions in the areas of VSAT connectivity. The Company offers a range of innovative and customised solutions for businesses and government institutions.

Key Financial Indicators- Consolidated

Particulars

Unit

2020

2019

Revenue

Rs. Cr.

220

192

Profit After Tax (PAT)

Rs. Cr.

14

22

PAT Margins

%

6.5

11.6

Adjusted Gearing

Times

1.7

1.52

Interest coverage

Times

4.08

4.95

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs. Crore)

Complexity

Level

Rating Assigned with Outlook

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

157.06

NA

CRISIL A/Stable

NA

Cash Credit

NA

NA

NA

18.14

NA

CRISIL A/Stable

NA

Non-Fund Based Limit

NA

NA

NA

30.3

NA

CRISIL A1

NA

Fund-Based Facilities*

NA

NA

NA

34

NA

CRISIL A1

NA

Fund-Based Facilities

NA

NA

NA

20

NA

CRISIL A1

NA

Long Term Loan

NA

NA

31-Mar-2023

48

NA

CRISIL A/Stable

NA

Long Term Loan

NA

NA

31-Mar-2022

7.5

NA

CRISIL A/Stable

NA

Short Term Loan

NA

NA

NA

15

NA

CRISIL A1

*Interchangeable with non-fund based facilities

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Tatanet Services Ltd. (TNSL) 

Full

100% ownership and strong operational and
financial linkages

Nelco Network Products Ltd (NNPL)

Full

100% ownership and strong operational and
financial linkages

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 299.7 CRISIL A1 / CRISIL A/Stable   -- 29-10-20 CRISIL A1 / CRISIL A/Stable   --   -- Withdrawn
Non-Fund Based Facilities ST 30.3 CRISIL A1   -- 29-10-20 CRISIL A1   --   -- Withdrawn
Commercial Paper ST   --   --   --   --   -- Withdrawn
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 18.14 CRISIL A/Stable Cash Credit 18.14 CRISIL A/Stable
Fund-Based Facilities& 54 CRISIL A1 Fund-Based Facilities 20 CRISIL A1
Long Term Loan 55.5 CRISIL A/Stable Fund-Based Facilities 4 CRISIL A/Stable
Non-Fund Based Limit 30.3 CRISIL A1 Long Term Loan 55.5 CRISIL A/Stable
Proposed Long Term Bank Loan Facility 157.06 CRISIL A/Stable Non-Fund Based Limit 102.3 CRISIL A1
Short Term Loan 15 CRISIL A1 Proposed Long Term Bank Loan Facility 115.06 CRISIL A/Stable
- - - Short Term Loan 15 CRISIL A1
Total 330 - Total 330 -
& - Interchangeable with non-fund based facilities
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
Criteria for Notching up Stand Alone Ratings of Companies based on Group Support

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2100
ankit.hakhu@crisil.com


Vignesh Srinivasan
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Vignesh.Srinivasan@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html